BDGI — Badger Infrastructure Solutions Cashflow Statement
0.000.00%
Last trade - 00:00IndustrialsBalancedMid CapNeutral
- CA$941.47m
- CA$1.19bn
- $570.81m
- 93
- 53
- 55
- 76
Annual cashflow statement for Badger Infrastructure Solutions, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | fx Final | fx Final | fx Final | fx Final | Final |
| Net Income/Starting Line | 52.3 | 45 | 18.5 | -8.97 | 18.3 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 22.1 | 15.6 | 18.1 | 10.6 | 23.6 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -21.7 | -33.4 | 12.9 | -3.95 | -32.3 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 104 | 85.5 | 104 | 53.7 | 68.3 |
| Capital Expenditures | -73 | -96.1 | -45.4 | -44.4 | -66.8 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.98 | 1.08 | -1.51 | 1.17 | 6.81 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -72 | -95 | -47 | -43.2 | -59.9 |
| Financing Cash Flow Items | -2.01 | -4.65 | -5.22 | -3.89 | -7.41 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -32.2 | -19.3 | -50.2 | -20.1 | -7.18 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1.7 | -29.8 | 6.33 | -9.61 | 1.26 |