8081 — Baijuyi Holdings Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeMicro CapNeutral

Annual income statement for Baijuyi Holdings, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	R2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	HKAS	HKAS	HKAS	HKAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,800	134	64.5	68.3	70
Cost of Revenue
Gross Profit	181	58.6	54.9	57.4	55.8
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,780	128	27.2	122	102
Operating Profit	19.1	6.64	37.4	-53.8	-31.7
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	12.1	8.88	16.2	-81.7	-58.7
Provision for Income Taxes
Net Income After Taxes	10.8	9.93	16.2	-81.7	-59.8
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	55.7	11.2	12.6	-87.6	-59.8
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	55.7	11.2	12.6	-87.6	-59.8
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.001	0	-0.01	-0.016	-0.01