3011 — Banners Co Cashflow Statement
0.000.00%
- ¥2bn
- ¥4bn
- ¥6bn
- 57
- 90
- 49
- 75
Annual cashflow statement for Banners Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 24.8 | 131 | 193 | 236 | 318 |
Depreciation | |||||
Non-Cash Items | 36 | 62 | 41.8 | 44.7 | 47 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 236 | -78.5 | -89 | -401 | -38.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 484 | 301 | 335 | 65.5 | 514 |
Capital Expenditures | -936 | -82.2 | -169 | -237 | -16.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -60.9 | 11.7 | -2.5 | 126 | -18.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -997 | -70.5 | -172 | -112 | -35.2 |
Financing Cash Flow Items | -0.002 | -0.002 | -0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 635 | -265 | -258 | -497 | -240 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 123 | -34.8 | -94.8 | -544 | 239 |