018700 — Barunson Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩51bn
- KR₩42bn
- KR₩62bn
2019 March 31st | 2020 March 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -10,711 | -14,445 | 15,675 | -25,350 | -15,962 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,085 | 11,091 | -20,273 | 21,322 | 10,913 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -853 | -207 | -2,983 | 6,522 | -2,461 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -6,712 | -2,525 | -6,932 | 4,642 | -5,080 |
Capital Expenditures | -1,089 | -205 | -1,944 | -1,150 | -523 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,420 | -478 | -3,613 | 9,252 | -1,387 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 2,332 | -684 | -5,556 | 8,102 | -1,910 |
Financing Cash Flow Items | -0.9 | 1,431 | 1,009 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8,344 | 362 | 296 | -275 | 4,277 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,964 | -2,847 | -12,096 | 12,363 | -2,729 |