- $160.41m
- $186.24m
- $108.15m
- 49
- 97
- 27
- 59
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21 | 20.9 | 34.2 | 45.6 | 29.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -2.36 | 116 | -3.76 | 3.12 | -0.33 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.43 | 1.54 | 13.4 | -9.05 | 6.56 |
Loan Loss Provision | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Gains / Losses on Investment Securities | |||||
Other Real Estate Owned | |||||
Operating Loans Origination | |||||
Sale of Loans | |||||
Cash from Operating Activities | 24.3 | 139 | 45.9 | 40.9 | 35.2 |
Capital Expenditures | -2.51 | -1.39 | -0.325 | -0.518 | -4.53 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 138 | -314 | -7.34 | -761 | -229 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Loans | |||||
Foreclosed Real Estate | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 135 | -315 | -7.67 | -762 | -233 |
Financing Cash Flow Items | 181 | -98.7 | 123 | 560 | 257 |
Deposits | |||||
FHLB Borrowings | |||||
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 196 | -113 | 112 | 538 | 248 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 355 | -289 | 150 | -182 | 50.2 |