2571 — Beijing Saimo Technology Income Statement

0.000.00%

Last trade - 00:00

TechnologyAdventurousSmall CapMomentum Trap

Annual income statement for Beijing Saimo Technology, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	107	145	176	222	262
Cost of Revenue
Gross Profit	64	95.4	125	152	141
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Operating Interest Expense / Income
Other Operating Expenses
Total Operating Expenses	68.5	97.5	127	169	206
Operating Profit	38.4	47.9	49.1	52.7	56.2
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	39.1	48.7	50.8	57	58.3
Provision for Income Taxes
Net Income After Taxes	37.6	48.7	53.4	55.1	59.6
Minority Interest
Net Income Before Extraordinary Items
Net Income	37.7	50.3	55.5	53.7	56.3
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	37.7	50.3	55.5	53.7	56.3
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.283	0.382	0.419	0.406	0.436