OZ — Belpointe Prep LLC Cashflow Statement
0.000.00%
- $232.30m
- $389.46m
- $2.68m
- 12
- 42
- 50
- 27
Annual cashflow statement for Belpointe Prep LLC, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.112 | -3.04 | -8.24 | -14.4 | -23.9 |
Depreciation | |||||
Non-Cash Items | -0.007 | -0.36 | -0.231 | 3.31 | 1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.064 | 0.546 | 0.527 | 2.04 | 3.65 |
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.012 | -2.27 | -6.65 | -6.95 | -13.7 |
Capital Expenditures | -28.4 | -60 | -66.8 | -145 | -138 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | 16.6 | 3.32 | -0.2 | -0.244 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -28.4 | -43.4 | -63.5 | -145 | -138 |
Financing Cash Flow Items | — | -0.508 | -0.823 | -3.12 | -3.16 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 35 | 231 | 22.8 | 30.7 | 157 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.58 | 186 | -47.4 | -121 | 5.25 |