OZ — Belpointe Prep LLC Cashflow Statement
0.000.00%
Last trade - 00:00
- $222.67m
- $228.66m
- $2.25m
- 42
- 45
- 20
- 28
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -0.112 | -3.04 | -8.24 | -14.4 |
Depreciation | ||||
Non-Cash Items | -0.007 | -0.36 | -0.231 | 3.31 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 0.064 | 0.546 | 0.527 | 2.04 |
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Payable / Accrued Expenses | ||||
Cash from Operating Activities | -0.012 | -2.27 | -6.65 | -6.95 |
Capital Expenditures | -28.4 | -60 | -66.8 | -145 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | — | 16.6 | 3.32 | -0.2 |
Sale of Business | ||||
Sale/Maturity of Investment | ||||
Change in Net Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -28.4 | -43.4 | -63.5 | -145 |
Financing Cash Flow Items | — | -0.508 | -0.823 | -3.12 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 35 | 231 | 22.8 | 30.7 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 6.58 | 186 | -47.4 | -121 |