BEM — Beowulf Mining Cashflow Statement
0.000.00%
- £1.54m
- £0.69m
Annual cashflow statement for Beowulf Mining, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.29 | -1.49 | -2.04 | -2.94 | -1.79 |
Depreciation | |||||
Non-Cash Items | 0.279 | 0.281 | 0.531 | 0.912 | 0.574 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.095 | -0.188 | -0.08 | -0.216 | -0.031 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.879 | -1.35 | -1.54 | -2.17 | -1.18 |
Capital Expenditures | -0.712 | -0.822 | -1.57 | -2.35 | -2.27 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.026 | 0.049 | 0.067 | 0.105 | 0.156 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.686 | -0.773 | -1.5 | -2.24 | -2.11 |
Financing Cash Flow Items | -0.054 | -0.019 | -0 | -0.707 | -0.982 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.7 | 1.4 | 1.55 | 3.64 | 3.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.21 | -0.993 | -1.56 | -0.871 | -0.024 |