- $4.06bn
- $4.73bn
- $2.03bn
- 84
- 32
- 88
- 76
R2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 66.8 | 50.9 | 153 | 58.9 | 38.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 191 | 273 | 168 | 299 | 400 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -94.1 | -90.3 | 25.6 | -194 | -53.7 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 241 | 303 | 417 | 224 | 405 |
Capital Expenditures | -97.5 | -87.2 | -53.3 | -59.4 | -60.4 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 54.9 | 9.23 | 174 | 6.04 | -30.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -42.6 | -77.9 | 121 | -53.3 | -90.7 |
Financing Cash Flow Items | -166 | -119 | -171 | -108 | -144 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18.2 | -13.1 | -820 | -233 | -147 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 219 | 213 | -287 | -64.8 | 171 |