6625 — BIN Live Co Cashflow Statement
0.000.00%
- TWD4.49bn
- TWD3.79bn
- TWD4.37bn
Annual cashflow statement for BIN Live Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -92.4 | -21.1 | 334 | 353 | 640 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 26.6 | 29.3 | -44.8 | -13.1 | -61.9 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -44.8 | 154 | 16.5 | 190 | -147 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -8.73 | 269 | 429 | 676 | 598 |
| Capital Expenditures | -75.3 | -90.2 | -173 | -131 | -1,346 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -34.6 | -0.368 | -9.78 | 14.4 | 5.4 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -110 | -90.5 | -183 | -117 | -1,341 |
| Financing Cash Flow Items | 2.57 | -0.24 | 0 | — | -1.93 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -20.9 | -48 | -24.7 | -181 | 801 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -141 | 133 | 220 | 384 | 66.4 |