3316 — Binjiang Service Co Income Statement

0.000.00%

Last trade - 00:00

FinancialsBalancedMid CapNeutral

Annual income statement for Binjiang Service Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,399	1,983	2,809	3,595	4,101
Cost of Revenue
Gross Profit	450	592	696	835	910
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,009	1,467	2,232	2,890	3,344
Operating Profit	390	516	577	705	757
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	423	561	653	786	832
Provision for Income Taxes
Net Income After Taxes	325	419	503	554	609
Minority Interest
Net Income Before Extraordinary Items
Net Income	322	412	493	547	596
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	322	412	493	547	596
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1.17	1.49	1.78	1.98	2.16
Dividends per Share
Special Dividends per Share