086820 — Bio Solution Co Cashflow Statement
0.000.00%
- KR₩226bn
- KR₩240bn
- KR₩13bn
Annual cashflow statement for Bio Solution Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,800 | -1,685 | -8,087 | -1,249 | -11,928 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -913 | 198 | 3,503 | -2,713 | 7,780 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -774 | -197 | -1,329 | 3,471 | -45.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,686 | 83.3 | -3,814 | 2,160 | -2,286 |
Capital Expenditures | -2,505 | -663 | -4,085 | -1,159 | -1,228 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6,261 | -16,535 | -8,072 | -8,532 | 25,480 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 3,756 | -17,199 | -12,157 | -9,690 | 24,252 |
Financing Cash Flow Items | 112 | 1,299 | 1,046 | 517 | 150 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -172 | 42,642 | 416 | -442 | -14,702 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,883 | 25,564 | -15,513 | -7,958 | 7,436 |