BIOEX — Bioextrax AB publ Cashflow Statement
0.000.00%
- SEK96.63m
- SEK79.37m
- SEK0.52m
Annual cashflow statement for Bioextrax AB publ, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.57 | -10.5 | -18.7 | -21.6 | -17.5 |
Depreciation | |||||
Non-Cash Items | 0.172 | 0.35 | 0 | 0.092 | 0.201 |
Other Non-Cash Items | |||||
Changes in Working Capital | 1.23 | 1.71 | 0.586 | -2.66 | -2.6 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.17 | -8.48 | -17.6 | -23.3 | -18.8 |
Capital Expenditures | -0.151 | -0.975 | -6.78 | -1.1 | -0.215 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -0.151 | -0.975 | -6.78 | -1.1 | -0.215 |
Financing Cash Flow Items | — | — | -7.67 | -0.511 | -4.01 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 5.79 | 16.4 | 42.9 | 10.3 | 22.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.47 | 6.93 | 18.6 | -14.1 | 3.87 |