REG - Biome Technologies - Half-year Report <Origin Href="QuoteRef">BIOM.L</Origin>
RNS Number : 6511PBiome Technologies PLC04 September 20174 September 2017
Biome Technologies plc
("Biome", "the Company" or "the Group")
Interim Results
Biome Technologies plc announces its Interim Results for the six months ended 30 June 2017.
Highlights
Group revenues in H1 2017 increased by 38% to 3.0m compared with the comparable period last year (H1 2016: 2.2m)
Gross profit generated of 1.5m (H1 2016: 1.1m) - gross margin maintained at 50% (H1 2016: 50%)
Biome generated a profit before interest, depreciation, amortisation and share option effects of 0.1m compared to a loss of 0.1m in the first half of 2016
Group cash position at 30 June 2017 of 1.9m
Paul Mines, Chief Executive Officer said:
"The Group delivered an encouraging performance in the first half with both divisions performing well. Within the Stanelco RF division the order book is strong and lengthening. The Biome Bioplastics division has made significant progress with increased revenues resulting from the new coffee filter material moving into scale commercialisation. The Board remains confident in the Group's outlook for 2017"
For further information please contact:
Biome Technologies plc
Paul Mines, Chief Executive Officer
Declan Brown, Group Finance Director
Tel: +44 (0) 2380 867 100
Allenby Capital
David Hart (Nominated Adviser)
Chris Crawford/Kelly Gardiner (Broker)
Tel: +44 (0) 20 3328 5656
Chairman's Statement
The Group results for the first half of 2017 were substantially ahead of those seen in the first half of 2016. The Group operating loss of 0.2m was reduced from the 0.4m loss in the prior year.
Group revenues were 3.0m compared to 2.2m in the first half of 2016 due to increases in revenues in both divisions. Gross profit of 1.5m was ahead of the first half of 2016 (1.1m). Margins, at 50%, were in line with the prior year. Overheads increased by 0.2m over 2016 principally reflecting increased amortisation of development costs and customer support work as new products began commercial sales.
The Group recorded a profit before interest, depreciation, amortisation and share option effects for the six months to 30 June 2017 of 0.1m compared to a loss of 0.1m in the first half of 2016. The loss after taxation was 0.2m (H1 2016: loss 0.4m) equating to a loss per share of nine pence (H1 2016 loss per share 16 pence).
Net increase in cash and cash equivalents in the period was 0.4m which included a small operating cash generation of 0.04m and the receipt of 0.45m from the previously reported settlement agreement. Partially offsetting this was 0.1m expenditure on capitalised development costs and working capital increases. The Group's cash position at 30 June 2017 was 1.9m (31 March 2017: 1.8m; 31 December 2016: 1.5m; 30 June 2016: 1.0m).
Bioplastics Division
Revenues in the Bioplastics division for the first half of 2017 were 1.2m (H1 2016: 0.6m). This increase in turnover reflected good demand for the commercialised products for the US single serve coffee market plus increased sales in the non-woven mesh (launched in 2016). This resulted in a profit before interest, depreciation and amortisation of 0.1m compared to a small loss in the prior year. The operating loss for the period of 0.1m is comparable to the prior year due to the commencement of amortisation on the non-woven mesh intangible asset.
Biome has been continuing its strategy of developing a closely related suite of materials to enable coffee pod producers to sell biodegradable end products to the US consumer market. As previously reported, the materials Biome has been developing comprise first, the outer packaging and the lid; next, the ring of the pod; and lastly, the "non-woven" filter of the pod. Taken together these various biodegradable parts will enable the delivery of a fully compostable pod. The packaging and lid materials have completed their development stages and have been in full production since 2015. The filter material commenced commercial sales in 2016 and in the first half of 2017 these sales increased as the first customer began to scale-up production.
The division continues with its mid-term strategy to develop a new range of lignocellulose-derived bioplastics that can be made at a comparable cost to traditional petro-chemicals. This project has been supported by various government grants and during the first half of the year the Company was awarded an additional grant of 0.6m taking the total project spend in this area to 4.9m. Further updates on the progress of these projects will be made as they evolve.
Stanelco RF Technologies Division
Revenues in the RF Technologies division were 1.7m (H1 2016: 1.6m) reflecting a continuation of the success achieved in 2016. The division increased its operating profit in the first half to 0.6m (H1 2016: 0.4m).
The performance in the first half of the year reflects a good fibre optic furnace market with a number of furnaces being built and delivered during the period. The division has a solid order book for the remainder of 2017 and into 2018.
Outlook
With both divisions trading well the Group has had an encouraging first half of 2017 and is carrying good momentum into the second half. As a result, the Board expects Group revenues for the full year to be materially ahead of those in 2016 as we make good progress against our strategic objectives.
John Standen
Chairman
CONSOLIDATED STATEMENT
OF COMPREHENSIVE INCOME
For the period ended 30 June 2017
Total for
Total for
6 Months
6 Months
Total Year
Ended
Ended
ended
30 June
30 June
31 December
2017
2016
2016
Unaudited
Unaudited
Audited
Note
'000
'000
'000
REVENUE
5a - 5c
2,979
2,162
4,587
Cost of sales
(1,497)
(1,082)
(2,246)
GROSS PROFIT
1,482
1,080
2,341
Other income
450
Administrative expenses
(1,688)
(1,453)
(3,374)
LOSS FROM OPERATIONS
5a - 5c
(206)
(373)
(583)
Loss from operations before exceptional items & share options charges
(180)
(311)
(476)
Share options charges
(26)
(62)
(107)
Investment revenue
1
3
5
Foreign exchange gain/(loss)
(14)
1
2
LOSS BEFORE TAXATION
(219)
(369)
(576)
Taxation
6
-
-
77
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT
(219)
(369)
(499)
Basic and diluted loss per share - pence
7
(9)
(16)
(21)
CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
As at 30 June 2017
At
At
At
30 June
30 June
31 December
2017
2016
2016
Unaudited
Unaudited
Audited
Note
'000
'000
'000
NON-CURRENT ASSETS
Other intangible assets
8
1,035
1,503
1,164
Property, plant and equipment
9
136
190
164
1,171
1,693
1,328
CURRENT ASSETS
Inventories
10
630
1,210
381
Trade and other receivables
11
1,515
1,413
1,345
Cash and cash equivalents
1,885
1,018
1,535
4,030
3,641
3,261
TOTAL ASSETS
5,201
5,334
4,589
CURRENT LIABILITIES
Trade and other payables
12
1,871
1,726
1,066
1,871
1,726
1,066
TOTAL LIABILITIES
1,871
1,726
1,066
NET ASSETS
3,330
3,608
3,523
EQUITY
Share capital
117
117
117
Share premium account
740
740
740
Capital redemption reserve
4
4
4
Share options reserve
480
586
454
Translation reserve
(85)
(85)
(85)
Retained profits/(losses)
2,074
2,246
2,293
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT AND TOTAL EQUITY
3,330
3,608
3,523
The interim statements were approved by the Board on 4 September 2017.
Signed on behalf of the Board of Directors
Paul R Mines (Chief Executive)
Declan L Brown (Group Finance Director)
1 September 2017
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
As at 30 June 2017
Share
capital
Share
premium
account
Capital redemption
reserve
Share options
reserve
Translation reserve
Retained earnings
TOTAL
EQUITY
'000
'000
'000
'000
'000
'000
'000
Unaudited
Balance at 1 January 2017
117
740
4
454
(85)
2,293
3,523
Share options issued in share based payments
-
-
-
26
-
-
26
Cancellation of time expired share options
-
-
-
-
-
-
-
Transactions with owners
-
-
-
26
-
-
26
Loss for the period
-
-
-
-
-
(219)
(219)
Total comprehensive income for the period
-
-
-
-
-
(219)
(219)
Balance 30 June 2017
117
740
4
480
(85)
2,074
3,330
Unaudited
Balance at 1 January 2016
117
740
4
542
(85)
2,597
3,915
Share options issued in share based payments
-
-
-
62
-
-
62
Cancellation of time expired share options
-
-
-
(18)
-
18
-
Transactions with owners
-
-
-
44
-
18
62
Loss for the period
-
-
-
-
-
(369)
(369)
Total comprehensive income for the period
-
-
-
-
-
(369)
(369)
Balance 30 June 2016
117
740
4
586
(85)
2,246
3,608
Share
capital
Share
premium
account
Capital redemption
reserve
Share options
reserve
Translation
reserves
Retained earnings
TOTAL
EQUITY
'000
'000
'000
'000
'000
'000
'000
Audited
Balance at 1 January 2016
117
740
4
542
(85)
2,597
3,915
Share options issued in share based payments
-
-
-
107
-
-
107
Cancellation of time expired share options
-
-
-
(195)
-
195
-
Transactions with owners
-
-
-
(88)
-
195
107
Loss for the year
-
-
-
-
-
(499)
(499)
Total comprehensive income for the year
-
-
-
-
-
(499)
(499)
Balance 31 December 2016
117
740
4
454
(85)
2,293
3,523
CONSOLIDATED STATEMENT
OF CASH FLOWS
For the period ended 30 June 2017
6 Months
6 Months
Year
Ended
Ended
ended
30 June
30 June
31 December
2017
2016
2016
Unaudited
Unaudited
Audited
'000
'000
'000
Loss from operations
(206)
(373)
(583)
Adjustment for:
Amortisation and impairment of intangible assets
203
130
653
Depreciation of property, plant and equipment
31
32
64
Share based payments
26
62
107
Foreign exchange
(11)
1
-
Operating cash flows before movement of working capital
43
(148)
241
(Increase)/Decrease in inventories
(249)
(166)
664
(Increase)/decrease in receivables
(174)
(78)
(8)
Increase/(decrease) in payables
805
100
(561)
Cash utilised in operations
425
(292)
336
Corporation tax (paid)/received
-
-
77
Net cash (outflow)/inflow from operating activities
425
(292)
413
Cash flows from investing activities
Interest received
1
3
5
Investment in intangible assets
(73)
(269)
(452)
Purchase of property, plant and equipment
(3)
(12)
(19)
Net cash used in investing activities
(75)
(278)
(466)
Net decrease in cash and cash equivalents
350
(570)
(53)
Cash and cash equivalents at beginning of period
1,535
1,588
1,588
Cash and cash equivalents at end of period
1,885
1,018
1,535
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the period ended 30 June 2017
1. CORPORATE INFORMATION
The financial information for the year ended 31 December 2016 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2016 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498 of the Companies Act 2006. The interim results are unaudited. Biome Technologies plc is a public limited company incorporated and domiciled in England & Wales. The company's shares are publicly traded on the AIM market of the London Stock Exchange.
2. BASIS OF PREPARATION
These interim consolidated financial statements (the interim financial statements) are for the six months ended 30 June 2017. They have been prepared in accordance with IFRSs as adopted by the European Union and IAS 34 Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2016.
These interim financial statements have been prepared under the historical cost convention.
These interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2016.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of the interim financial statements.
3. BASIS OF CONSOLIDATION
The Group interim financial statements consolidate the results of the Company and all of its subsidiary undertakings drawn up to 30 June 2017. At 30 June 2017 the subsidiary undertakings were Biome Bioplastics Limited, Stanelco RF Technologies Limited, Aquasol Limited and InGel Technologies Limited.
4. GOING CONCERN
The directors have reviewed forecasts and budgets for the coming 12 months, which have been drawn up with appropriate regard for the current macroeconomic environment and the particular circumstances in which the Group operates. As a result of this process, the directors are satisfied that the group have sufficient resources to continue in operational existence for at least one year from the date of approval of the interim report.
5a. SEGMENTAL INFORMATION FOR 6 MONTHS ENDED 30 JUNE 2017
Bioplastics
RF
Technologies
Central
Costs
Total
6 Months
6 Months
6 Months
6 Months
Ended
ended
ended
Ended
30 June
30 June
30 June
30 June
2017
2017
2017
2017
'000
'000
'000
'000
Unaudited
Revenue from external customers
1,241
1,738
-
2,979
(LOSS)/PROFIT FROM OPERATIONS
(139)
558
(625)
(206)
Investment revenue
1
Foreign exchange loss
(14)
LOSS ATTRIBUTABLE TO EQUITY SHAREHOLDERS
(219)
TOTAL ASSETS
1,550
1,754
1,897
5,201
5b. SEGMENTAL INFORMATION FOR 6 MONTHS ENDED 30 JUNE 2016
Bioplastics
RF
Technologies
Central
Costs
Total
6 Months
6 Months
6 Months
6 Months
ended
ended
ended
Ended
30 June
30 June
30 June
30 June
2016
2016
2016
2016
'000
'000
'000
'000
Unaudited
Revenue from external customers
578
1,584
-
2,162
(LOSS)/PROFIT FROM OPERATIONS
(146)
367
(594)
(373)
Investment revenue
3
Foreign exchange gain
1
LOSS ATTRIBUTABLE TO EQUITY SHAREHOLDERS
(369)
TOTAL ASSETS
1,965
2,168
1,201
5,334
5c. SEGMENTAL INFORMATION FOR YEAR ENDED 31 DECEMBER 2016
Bioplastics
RF
Technologies
Central
Costs
Total
Year
Year
Year
Year
ended
ended
ended
ended
31
December
31
December
31 December
31
December
2016
2016
2016
2016
'000
'000
'000
'000
Audited
Revenue from external customers
1,585
3,002
-
4,587
(LOSS)/PROFIT FROM OPERATIONS
(60)
713
(1,236)
(583)
Investment revenue
5
Finance charges
-
Foreign exchange gain
2
LOSS BEFORE TAXATION FROM OPERATIONS
(576)
Taxation
77
LOSS ATTRIBUTABLE TO EQUITY SHAREHOLDERS
(499)
TOTAL ASSETS
2,247
659
1,683
4,589
6. TAXATION
The Group's policy is to recognise tax credits resulting from tax R&D claims on a cash received basis. The claim in respect of the year ended 31 December 2016 has not yet been settled and there is therefore no tax credit recognised in the period under review.
7. EARNINGS PER SHARE
The calculation of earnings per share is based on the loss attributable to the equity holders of the parent for the six months of 219,000 (2016: loss of 369,000) and a weighted average of 2,347,536 (2016: 2,347,536) ordinary shares in issue.
Basic and diluted earnings per share are equal in the six months ended 30 June 2017 as all outstanding share options were out of the money for the purposes of the diluted earnings per share calculation.
8. OTHER INTANGIBLE ASSETS
Other intangible assets decreased in the period as a result of the amortisation charge of 203,000 exceeding the capitalisation of product development costs for the period of 73,000.
9. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment decreased in the reporting period as a result of the purchase of property, plant and equipment of 3,000 being less than the depreciation charge for the period of 31,000.
10. INVENTORIES
The increase in inventories during the reporting period reflects the increase in equipment orders under construction within the Stanelco RF division. These orders are all due for shipment to the customers over the next few months.
11. TRADE AND OTHER RECEIVABLES
Trade and other receivables have increased during in the reporting period mainly due to the increases in accrued revenue on the equipment orders under construction within Stanelco RF mentioned above as well as increased trade debtors due to the timing of shipments. Partially offsetting these increases was the decrease in other debtors as a result of the 450,000 received under the previously reported settlement agreement.
12. TRADE AND OTHER PAYABLES
The increase in trade and other payables during the reporting period primarily reflects the accrued cost of sales on the above mentioned accrued revenue on the equipment orders under construction within the Stanelco RF division as well as the timing of deposits received on those orders.
13. RISKS AND UNCERTAINTIES
The principal risks and uncertainties affecting the business activities of the Group are detailed in the Strategic Report which can be found on pages 8-13 of the Annual Report and Financial Statements for the year ended 31 December 2016 ("the Annual Report"). A copy of the Annual Report and
Financial Statements is available on the Company's website at www.biometechnologiesplc.com
The risks affecting the business remain the same as in the Annual Report. In summary, these risks
include:
changes in the regulatory environments in which the Group operates
fluctuations in exchange rates
volatility in raw material prices and supply
breach of intellectual property rights
competitors developing more attractive products
failure to commercialise products
reliance on a small number of customers for certain products
financial risks including exchange rate risk, liquidity risk, interest rate risk and credit risk.
Further details of how these risks impact the business and how the directors attempt to mitigate
the risks can be found in the Annual Report.
INDEPENDENT REVIEW REPORT FOR BIOME TECHNOLOGIES PLC
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report of Biome Technologies Plc for the six months ended 30 June 2017 which comprises the consolidated statement of comprehensive income, consolidated statement of financial position, consolidated statement of changes in equity, consolidated statement of cash flows and the related notes. We have read the other information contained in the half yearly financial report which comprises only the Chairman's Statement and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company, in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board. Our review work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusion we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. As disclosed in note 2, the annual financial statements of the group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard34, 'Interim Financial Reporting', as adopted by the European Union.
Our responsibility
Our responsibility is to express a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2017 is not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.
GRANT THORNTON UK LLP
REGISTERED AUDITORS
CHARTERED ACCOUNTANTS
SOUTHAMPTON
1 September 2017
This information is provided by RNSThe company news service from the London Stock ExchangeENDIR LLFIRATILIID
Recent news on Biome Technologies
See all newsREG - Biome Technologies - Contract win for Stanelco RF Division
AnnouncementREG - Biome Technologies - Issue of Convertible Loan Notes, PDMR Notification
AnnouncementREG - Biome Technologies - Contract win for RF Division
AnnouncementREG - Biome Technologies - Trading Update
AnnouncementREG - Biome Technologies - Trading Update
Announcement