377740 — Bionote Cashflow Statement
0.000.00%
- KR₩466bn
- KR₩55bn
- KR₩103bn
- 97
- 81
- 82
- 99
Annual cashflow statement for Bionote, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 528,229 | 671,556 | 307,798 | -20,497 | 55,261 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 31,361 | -169,607 | 8,799 | 25,284 | -30,003 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -321,551 | 31,336 | -73,948 | -17,187 | 24,472 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 239,926 | 537,392 | 249,100 | -4,194 | 57,917 |
Capital Expenditures | -26,722 | -51,544 | -42,484 | -4,542 | -10,482 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -84,671 | -139,839 | 11,953 | -477,013 | -71,688 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -111,393 | -191,383 | -30,530 | -481,555 | -82,170 |
Financing Cash Flow Items | 415 | -50,379 | 50 | -39.5 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -11,665 | -50,596 | 22,955 | -49,901 | -24,663 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 116,504 | 295,532 | 262,455 | -533,672 | -40,054 |