- ¥540bn
- ¥517bn
- ¥404bn
- 90
- 40
- 99
- 91
Annual cashflow statement for Biprogy, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
R2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 24,723 | 29,575 | 30,001 | 34,164 | 38,789 |
Depreciation | |||||
Non-Cash Items | 518 | -779 | -667 | 360 | -528 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,253 | -16,054 | -17,142 | -10,692 | -11,287 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 40,566 | 29,434 | 28,419 | 41,692 | 44,915 |
Capital Expenditures | -10,965 | -9,065 | -14,608 | -12,769 | -12,995 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -618 | -1,892 | -929 | 4,219 | 4,069 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11,583 | -10,957 | -15,537 | -8,550 | -8,926 |
Financing Cash Flow Items | -205 | 188 | -276 | -31 | 192 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -16,301 | -16,118 | -18,043 | -17,621 | -30,613 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12,666 | 2,421 | -5,058 | 15,618 | 5,538 |