Annual income statement for Bizmates, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,452 | 2,837 | 3,135 | 3,474 | 3,491 |
| Cost of Revenue | |||||
| Gross Profit | 1,806 | 2,124 | 2,353 | 2,641 | 2,654 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,185 | 2,499 | 2,787 | 3,117 | 3,211 |
| Operating Profit | 267 | 338 | 348 | 358 | 280 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 262 | 323 | 318 | 335 | 265 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 185 | 226 | 199 | 230 | 197 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 185 | 226 | 199 | 230 | 197 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 185 | 226 | 199 | 230 | 197 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 63.2 | 78.7 | 62.8 | 75 | 61 |
| Dividends per Share |