BOI — Boiron SA Cashflow Statement
0.000.00%
HealthcareBalancedMid CapContrarian
- €656.80m
- €415.56m
- €534.24m
- 98
- 62
- 29
- 70
Annual cashflow statement for Boiron SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 57.5 | 40.6 | 26.2 | 28.6 | 44.7 |
Depreciation | |||||
Non-Cash Items | 40 | 24.3 | 9.48 | 8.96 | 3.28 |
Other Non-Cash Items | |||||
Changes in Working Capital | -47.6 | -52.2 | -36.7 | -22.3 | -6.48 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 84.3 | 50.9 | 68.3 | 33.3 | 58.7 |
Capital Expenditures | -47.7 | -37.5 | -20.7 | -20.4 | -18.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 8.28 | 3.96 | 1.36 | 8.5 | 3.31 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -39.4 | -33.6 | -19.3 | -11.9 | -15.3 |
Financing Cash Flow Items | 0.383 | 0.37 | 0.11 | 0.229 | 0.851 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -92 | -27.2 | -21.5 | -22 | -27.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -48.1 | -8.87 | 26.4 | -0.231 | 15.6 |