BOOZT — BOOZT AB Cashflow Statement
0.000.00%
- SEK5.20bn
- SEK4.90bn
- SEK8.24bn
- 95
- 42
- 57
- 76
Annual cashflow statement for BOOZT AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 182 | 265 | 253 | 299 | 452 |
Depreciation | |||||
Non-Cash Items | 53.9 | 54 | 7.3 | 72 | 66 |
Other Non-Cash Items | |||||
Changes in Working Capital | 349 | -241 | 322 | -493 | -540 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 747 | 244 | 805 | 130 | 251 |
Capital Expenditures | -154 | -376 | -520 | -121 | -237 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3.2 | -233 | -195 | -3 | -2 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -151 | -609 | -715 | -124 | -239 |
Financing Cash Flow Items | — | -0.1 | 0.1 | -1 | 1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 779 | 216 | 120 | -321 | -299 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,375 | -150 | 212 | -315 | -289 |