4075 — Brains Technology Cashflow Statement
0.000.00%
- ¥5bn
- ¥4bn
- ¥1bn
- 95
- 25
- 89
- 84
Annual cashflow statement for Brains Technology, fiscal year end - July 31st, JPY millions except per share, conversion factor applied.
2021 July 31st | 2022 July 31st | 2023 July 31st | 2024 July 31st | 2025 July 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 143 | 173 | 162 | 73.1 | 167 |
Depreciation | |||||
Non-Cash Items | 15.7 | 2.03 | 1.16 | 0.198 | -0.587 |
Other Non-Cash Items | |||||
Changes in Working Capital | 4.64 | -123 | -17.9 | -32.9 | 36.6 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 222 | 135 | 275 | 230 | 421 |
Capital Expenditures | -69.8 | -190 | -219 | -238 | -195 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | -69.8 | -190 | -219 | -238 | -195 |
Financing Cash Flow Items | — | -10.7 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 933 | -50 | -48.9 | 11.2 | -53.3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,085 | -105 | 7.2 | 2.92 | 173 |