- $4.21bn
- $3.73bn
- $471.80m
- 83
- 15
- 60
- 52
2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -31.8 | -32 | -78.2 | -141 | -130 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 18.5 | 19.6 | 65.7 | 104 | 129 |
Other Non-Cash Items | |||||
Changes in Working Capital | 5.22 | 4.66 | -25.7 | 9.43 | 1.05 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -7.37 | -6.08 | -35.4 | -22.3 | 6.85 |
Capital Expenditures | -2.55 | -4.35 | -4.38 | -16.7 | -13.3 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -84.7 | 26.8 | 22.4 | -382 | -6.64 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -87.2 | 22.5 | 18 | -399 | -20 |
Financing Cash Flow Items | 0 | 2.27 | -2.71 | 0 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 1.26 | 4.87 | 468 | 11.3 | 13.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -93.3 | 21.4 | 450 | -410 | -0.492 |