BRIX — Briox AB Cashflow Statement
0.000.00%
- SEK1.32bn
- SEK1.29bn
- SEK15.71m
Annual cashflow statement for Briox AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | Interim Report | ARS | ARS | PRESS |
| Standards: | IFRS | — | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -19.7 | — | -24.6 | -28.3 | — |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -0.027 | — | -0.099 | 0 | — |
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5.19 | -12.4 | 6.76 | -0.069 | -12.4 |
| Change in Accounts Receivable | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -16.8 | -12.4 | -7.87 | -16.6 | -12.4 |
| Capital Expenditures | -10.5 | — | -17.6 | -12.8 | — |
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | -10.6 | — | — | -13 |
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -10.5 | -10.6 | -17.6 | -12.8 | -13 |
| Financing Cash Flow Items | — | 42 | 0.324 | — | 41.3 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 48.8 | 42 | 0.324 | 27.5 | 41.3 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 21.5 | 19 | -25.2 | -1.94 | 15.9 |