4398 — BroadBand Security Cashflow Statement
0.000.00%
- ¥6bn
- ¥5bn
- ¥6bn
- 94
- 28
- 46
- 60
Annual cashflow statement for BroadBand Security, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 193 | 494 | 528 | 692 | 251 |
Depreciation | |||||
Non-Cash Items | 40.4 | 33.7 | 29.8 | 8.95 | 48.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -107 | -35.9 | -312 | -21.9 | -372 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 406 | 753 | 493 | 895 | 102 |
Capital Expenditures | -101 | -102 | -85 | -103 | -86.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1.24 | -0.405 | -0.972 | -123 | -212 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -99.4 | -102 | -86 | -225 | -298 |
Financing Cash Flow Items | — | -0.001 | -0.002 | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -185 | -327 | -308 | -116 | -275 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 116 | 317 | 93.6 | 565 | -494 |