3673 — Broadleaf Co Income Statement

0.000.00%

Last trade - 00:00

TechnologyAdventurousMid CapHigh Flyer

Annual income statement for Broadleaf Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	20,652	13,833	15,385	18,045	20,815
Cost of Revenue
Gross Profit	14,898	8,487	9,340	11,712	13,520
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	17,256	16,729	17,287	17,371	18,753
Operating Profit	3,395	-2,897	-1,902	674	2,063
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	3,233	-3,005	-1,921	545	1,854
Provision for Income Taxes
Net Income After Taxes	2,174	-2,432	-1,525	332	1,215
Minority Interest
Net Income Before Extraordinary Items
Net Income	2,173	-2,431	-1,487	343	1,240
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	2,173	-2,431	-1,487	343	1,214
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	24.3	-23	-16.3	3.85	13.5
Dividends per Share