HART — Broedrene Hartmann A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK2.48bn
- DKK3.13bn
- DKK3.35bn
- 95
- 77
- 91
- 99
2018 December 31st | 2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 215 | 250 | 437 | 231 | 238 |
Depreciation | |||||
Non-Cash Items | -25 | 6.7 | -1.1 | 1 | 13.6 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -58.9 | -102 | -124 | -150 | -213 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 264 | 296 | 448 | 235 | 215 |
Capital Expenditures | -129 | -197 | -324 | -400 | -186 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.7 | 0.5 | -112 | -126 | 4.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -128 | -197 | -436 | -527 | -182 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -68.1 | -92.2 | 22.7 | 233 | 53.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 67.6 | 6.3 | 29.5 | -48.2 | 84.9 |