3091 — Bronco Billy Co Cashflow Statement
0.000.00%
- ¥53bn
- ¥46bn
- ¥27bn
- 97
- 23
- 67
- 71
Annual cashflow statement for Bronco Billy Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -414 | 1,425 | 1,034 | 1,450 | 2,415 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 454 | -1,426 | -257 | 277 | 254 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -918 | 1,639 | 18.7 | 79.5 | -882 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -57.9 | 2,422 | 1,621 | 2,681 | 2,668 |
Capital Expenditures | -356 | -1,821 | -1,053 | -1,072 | -1,148 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4.62 | 2.7 | -388 | -15.7 | -243 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -351 | -1,818 | -1,441 | -1,088 | -1,391 |
Financing Cash Flow Items | -0.002 | -0.001 | -0.002 | — | -9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4,758 | 520 | -6,117 | -627 | -565 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,349 | 1,123 | -5,936 | 966 | 712 |