9408 — BSN Media Holdings Cashflow Statement
0.000.00%
- ¥13bn
- ¥6bn
- ¥24bn
- 94
- 75
- 76
- 96
Annual cashflow statement for BSN Media Holdings, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,327 | 1,643 | 1,904 | 1,488 | 1,872 |
Depreciation | |||||
Non-Cash Items | -207 | -297 | -50.3 | -16.4 | 26.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -774 | 355 | -799 | -1,077 | -931 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,248 | 2,566 | 1,934 | 1,243 | 1,854 |
Capital Expenditures | -850 | -510 | -1,271 | -622 | -722 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 272 | 141 | -63 | -155 | -303 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -579 | -369 | -1,334 | -777 | -1,026 |
Financing Cash Flow Items | -9.31 | -12.8 | -12.8 | -12.7 | -12.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -645 | -463 | -342 | -444 | -621 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24.7 | 1,735 | 257 | 21.6 | 207 |