BBW — Build-A-Bear Workshop Cashflow Statement
0.000.00%
Last trade - 00:00
- $442.30m
- $417.14m
- $486.11m
- 94
- 68
- 94
- 98
2020 February 1st | 2021 January 30th | 2022 January 29th | 2023 January 28th | 2024 February 3rd | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 52 W | 53 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.261 | -23 | 47.3 | 48 | 52.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.79 | 9.67 | 2.43 | 1.87 | 0.548 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5.17 | 10 | -26.3 | -16.1 | -0.807 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 21.6 | 13.4 | 28.1 | 47.3 | 64.3 |
Capital Expenditures | -12.4 | -5.05 | -8.13 | -13.6 | -18.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | — | — | — | — |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -12.4 | -5.05 | -8.13 | -13.6 | -18.3 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.245 | -0.114 | -22.5 | -25.1 | -43.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8.84 | 8.11 | -2 | 9.35 | 2.13 |