- ¥2bn
- ¥905m
- ¥734m
- 50
- 16
- 19
- 14
Annual cashflow statement for Cacco, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 115 | 171 | 158 | -314 | -255 |
Depreciation | |||||
Non-Cash Items | 27.2 | 2.9 | 13.4 | 200 | 1.79 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 14.8 | -41.8 | -9.32 | -33.4 | 15.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 167 | 150 | 250 | -49.3 | -199 |
Capital Expenditures | -171 | -128 | -37.9 | -56.8 | -2.06 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -27 | -6.54 | -48.7 | -12.9 | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -198 | -134 | -86.6 | -69.7 | -2.06 |
Financing Cash Flow Items | -8.28 | -7.15 | 0.001 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 734 | -508 | -2.34 | 98 | -5.68 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 703 | -493 | 161 | -21 | -206 |