CNE — Capricorn Energy Income Statement

0.000.00%

Last trade - 00:00

EnergyAdventurousSmall CapValue Trap

Annual income statement for Capricorn Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2019 December 31st	R2020 December 31st	2021 December 31st	R2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	Interim Report	ARS	Interim Report	PRESS
Standards:	IFRS	—	IFRS	—	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	533	0.4	64.4	284	255
Cost of Revenue
Gross Profit	223	0.4	12.7	89.1	75.1
Selling / General / Administrative Expenses
Research And Development
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	379	131	-875	413	347
Operating Profit	155	-130	940	-128	-91.4
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	120	-157	874	-141	-102
Provision for Income Taxes
Net Income After Taxes	119	-157	870	-172	-143
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	93.6	-394	895	-62.7	-144
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	93.6	-394	895	-62.7	-144
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.214	-0.991	1.23	-1.29	-0.573
Special Dividends per Share