CNE — Capricorn Energy Income Statement

0.000.00%

Last trade - 00:00

EnergySpeculativeSmall CapSuper Stock

Annual income statement for Capricorn Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2021 December 31st	R2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	Interim Report	ARS	ARS	ARS
Standards:	IFRS	—	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	64.4	284	255	178	136
Cost of Revenue
Gross Profit	12.7	89.1	75.1	51.2	45.6
Selling / General / Administrative Expenses
Research And Development
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	-875	413	347	148	130
Operating Profit	940	-128	-91.4	30.1	5.7
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	874	-141	-102	13.9	-4.6
Provision for Income Taxes
Net Income After Taxes	870	-172	-143	-12.6	16.5
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	895	-62.7	-144	10.6	19
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	895	-62.7	-144	10.6	19
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1.56	-1.64	-0.706	-0.291	0.326
Special Dividends per Share