- $1.91bn
- $1.69bn
- $1.04bn
- 87
- 30
- 49
- 55
Annual cashflow statement for Calix, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 52 W | 52 W | 52 W | 52 W | 52 W |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -17.7 | 33.5 | 238 | 41 | 29.3 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 13.8 | 17.9 | 24.2 | 43.7 | 58.6 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.78 | -13.7 | -52.4 | -73.8 | -47.6 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 4.65 | 51.4 | 56.8 | 27.2 | 56.3 |
| Capital Expenditures | -13.4 | -7.82 | -10.5 | -14.1 | -17.9 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0 | -53 | -100 | -10 | 11.6 |
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Cash from Investing Activities | -13.4 | -60.8 | -111 | -24.1 | -6.25 |
| Financing Cash Flow Items | 8.27 | 9.14 | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 5.97 | 42.1 | 24.4 | 25.1 | -65.9 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -2.82 | 33.4 | -29.5 | 27.7 | -15.7 |