- NOK2.17bn
- NOK1.84bn
- NOK976.60m
- 88
- 57
- 43
- 69
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | NAS | NAS | NAS | NAS | NAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 281 | 367 | 458 | 440 | 977 |
Cost of Revenue | |||||
Gross Profit | 161 | 193 | 198 | 187 | 493 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 287 | 349 | 430 | 457 | 750 |
Operating Profit | -5.95 | 18.1 | 28.2 | -16.5 | 226 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -18.8 | 17.9 | 16.8 | -14 | 229 |
Provision for Income Taxes | |||||
Net Income After Taxes | -17 | 13.7 | 11.9 | -12.8 | 183 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | -18.2 | 15.8 | 13.3 | -11.6 | 184 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -18.2 | 15.8 | 13.3 | -11.6 | 184 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -0.104 | 0.112 | 0.085 | -0.056 | 1.16 |
Dividends per Share |