3965 — Capital Asset Planning Cashflow Statement
0.000.00%
- ¥4bn
- ¥4bn
- ¥8bn
- 37
- 53
- 83
- 63
Annual cashflow statement for Capital Asset Planning, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 172 | 122 | -340 | 319 | 239 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 70.2 | 5.28 | 58.5 | 25 | 73.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -862 | 623 | -274 | 449 | -951 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -458 | 997 | -182 | 1,216 | -283 |
Capital Expenditures | -319 | -510 | -278 | -337 | -146 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -43.5 | -15.3 | 113 | -96.9 | -31.9 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -362 | -525 | -165 | -434 | -178 |
Financing Cash Flow Items | -4.53 | -1.06 | -0.089 | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -21.4 | 4.71 | -335 | -105 | 11.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -842 | 476 | -682 | 678 | -450 |