CNE — Capricorn Energy Cashflow Statement

0.000.00%

Last trade - 00:00

EnergySpeculativeSmall CapNeutral

Annual cashflow statement for Capricorn Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	C2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	Interim Report	ARS	ARS
Standards:	—	IFRS	—	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-117	874	-141	-102	13.9
Depreciation
Non-Cash Items	123	-681	72	33.9	-18.8
Discontinued Operations
Unusual Items
Other Non-Cash Items
Changes in Working Capital	29.7	-86.9	-45.8	-98.8	4.2
Change in Accounts Receivable
Change in Inventories
Change in Payable / Accrued Expenses
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	258	180	14.8	-39.9	86.1
Capital Expenditures	-401	-89.4	-120	-60.9	-41.6
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	626	-207	1,133	182	-9.7
Acquisition of Business
Sale of Fixed Assets
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	226	-296	1,013	121	-51.3
Financing Cash Flow Items	-14.1	-276	-31.5	-35.5	-25.7
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-69.3	-148	-580	-646	-97.3
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	416	-256	443	-567	-66.1