2425 — Care Service Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥1bn
- ¥10bn
- 97
- 93
- 32
- 88
Annual cashflow statement for Care Service Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 333 | 327 | 504 | 538 | 553 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -30.9 | -2.76 | -40.2 | -53.3 | 6.97 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -95.5 | -135 | -177 | -95.7 | -125 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 341 | 338 | 443 | 546 | 589 |
Capital Expenditures | -34.6 | -170 | -39.7 | -103 | -137 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -14.3 | -14.5 | 3.65 | 0.689 | -6.03 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -48.9 | -184 | -36.1 | -102 | -143 |
Financing Cash Flow Items | -0.384 | -0.001 | — | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -275 | -192 | -152 | -120 | -91.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12 | -38.7 | 267 | 325 | 321 |