214370 — Caregen Co Cashflow Statement
0.000.00%
- KR₩1tn
- KR₩1tn
- KR₩83bn
- 56
- 18
- 90
- 58
Annual cashflow statement for Caregen Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 31,449 | 25,184 | 27,217 | 39,930 | 32,314 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3,877 | 7,430 | 11,745 | 5,130 | 6,624 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,634 | 17,208 | -70,088 | -21,439 | -30,608 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 30,776 | 51,859 | -27,676 | 28,603 | 13,487 |
Capital Expenditures | -21,820 | -5,268 | -3,025 | -9,700 | -66,972 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 28,736 | -19,837 | 37,613 | 35,808 | 62,961 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 6,917 | -25,106 | 34,588 | 26,108 | -4,011 |
Financing Cash Flow Items | -116 | 99.2 | 665 | 175 | 120 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -43,322 | -20,471 | -23,850 | -28,321 | -36,354 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5,713 | 6,272 | -17,070 | 26,349 | -26,456 |