REG - Catalyst Media Group - Final Results <Origin Href="QuoteRef">CMX.L</Origin>

Catalyst MediaAnnouncement

12/12/2017 07:13

RNS Number : 0196Z
Catalyst Media Group PLC
12 December 2017
Catalyst Media Group plc
("CMG" or the "Company")
Final Results for the year ended 30 June 2017
The Board of Catalyst Media Group plc is pleased to announce the final results for the Company for the year ended 30 June 2017. CMG is a 20.54% shareholder of Sports Information Services (Holdings) Ltd ("SIS") and the results for the year to 30 June 2017 incorporate its share of the profits of SIS for its year ended 31 March 2017.
Financial overview
 CMG profit before taxation 3.40 million (2016: 0.06 million loss)
 Profit per share 15.43p per share (2016: 0.18p loss per share)
- Earnings per share before impairment 15.43p per share (2016: 12.17p)
 Net Asset value per share 120.9p (2016: 98.1p)
 SIS Revenues for year ended 31 March 2017 218.3 million (2016: 227.9 million)
 SIS total operating profit: group and share of joint venture and associates 21.0 million (2016: 20.4 million)
 SIS profits after tax and exceptional items 17.0 million (2016: 16.6 million)
 SIS net cash inflow from operating activities 43.4 million (2016: 48.0 million)
 SIS declared a dividend of 20.0 million in July 2016, 4.1 million received by CMG
 Following receipt of the SIS dividend, the Company purchased, in aggregate, 3,379,327 ordinary shares in the market at a total cost of 2,514,495
 Post the period end, SIS declared a dividend of 15.0 million in October 2017, 3.1 million received by CMG
- The Company had a cash balance of 4.5 million as at 30 November 2017
Enquiries:
Catalyst Media Group:

Michael Rosenberg
Non-executive Chairman
+44 (0)7785 727 595
Melvin Lawson
Non-executive Director
+44 (0)20 7734 8111


Strand Hanson Limited:
+44 (0)20 7409 3494
James Harris
Richard Tulloch



Chairman's statement
I am pleased to present the results for Catalyst Media Group plc ("CMG" or the "Company") for the year ended 30 June 2017, which incorporates our share of profits for Sports Information Services (Holdings) Ltd (SIS) in which CMG has a 20.54% interest.
After taking account of CMG's share in the profits of SIS for its year ended 31 March 2017 of 3.5 million (2016: 3.4 million), CMG recorded a profit before taxation of 3.40 million, (2016: loss of 0.06 million). No impairment charge was made in respect of the 2017 accounts (2016: 3.0 million). Net Assets at the year end were 25.4 million (120.9p per share) (2016: 24.9 million (98.1p per share)). 
The main asset of CMG continues to be the 20.54% shareholding in SIS. CMG equity accounts for its share in the profits of SIS. For the year ended 31 March 2017, SIS had revenues of 218.3 million (2016: 227.9 million) of which 202.5 million was derived from Betting Services (2016: 209.3 million) and 15.8 million from SIS LIVE Services (2016: 18.6 million). The total operating profit for SIS was 21.0 million (2016: 20.4 million). Profits after exceptional items and taxation were 17.0 million (2016: 16.6 million). The share attributable to CMG after tax was 3.5 million (2016: 3.4 million). SIS's Net Cash inflow for the period was 43.4 million (2016: 48.0 million) from operating activities. At its year end, SIS had increased its cash position to 74.3 million (2016: 62.2 million). SIS's operating profit margin(1) increased slightly to 9.3% compared to 8.9% for the previous year.
(1) SIS's operating profit margin is the ratio of SIS's operating profit (total operating profit before exceptional items and share of associate and joint venture) to revenues expressed as a percentage.
Review of CMG's investment in SIS
As reported in the Company's trading update announced on 21 July 2017, the profit after tax was at similar levels to prior years. This was despite a reducing Licensed Betting Office UK subscriber base during the year, the impact of which was partially offset by overseas expansion.
In light of this consistent performance, the strong cash position of SIS, the progress it has made in signing new media rights and the continued positive cash flow generation from its operations SIS approved a dividend of 15.0 million in October 2017. CMG received its share of 3.1 million on 23 October 2017 and as at 30 November 2017, CMG had a cash balance of 4.5 million.
SIS Betting - UK Retail
As previously reported various racing media rights acquired from Arena Racing and Northern Racing expire at the end of 2017. 
However, SIS has secured a series of rights to ensure a full and complete service including the following:
 5-year UK Horseracing rights from Racecourse Media Group ("RMG") (which includes Ascot, Aintree, York) - commencing April 2018
 5-year Extension to existing Irish Horseracing rights from Horse Racing Ireland ("HRI")
 Long-term agreement with Chelmsford City racecourse ("CCR") 
 Various long-term greyhound rights - direct with 8 UK tracks
 Various overseas horseracing and greyhound rights
On the basis of the above rights and service SIS has already secured mid and long term agreements with around 95% of the UK and Irish retail market, including all the major UK bookmaking groups and a large number of the independent market to its service for independents for the next three years despite uncertainty caused by the DCMS Triennial Review. This review is now subject to a further 12 weeks of consultation which may result in legal restrictions on the side of individual bets on fixed odds betting terminals and the possible reduction in the number of retail betting shops. The new agreements are at lower margins overall and will impact results - with operating results expected to decline by approximately 50% as previously outlined from April 2018 with some additional impact on the current financial year. In respect of the current year, SIS is experiencing increased litigation costs and although legal advice continues to indicate a successful outcome is expected for SIS. This will have an impact on budgeted profits for the year ending 31 March 2018.
SIS Betting - International & Online
SIS is already supplying several International and online operators and has been progressing a strategy to increase its distribution in these markets using proprietary streaming and production technology as well as data pricing services. 
SIS plans to use its expertise, developed in the UK retail market, delivering short form betting opportunities, with associated data and services, to maximise the value for betting operators in the International and digital arena. There has been significant progress achieved in this area and new product and services are due to go live from early 2018 which will further increase access to these markets securing both customers and distribution technology.
Whilst securing media rights for UK use SIS has also acquired rights for International and online use on all the deals signed this year including Horse Racing Ireland (HRI), Chelmsford City Racecourse (CCR) and greyhounds.
SIS has recently been shortlisted for two main industry awards, firstly for its streaming product SIS STREAM which facilitates IPTV into both online and retail at low latency enabling delivery of content anywhere in the world facilitating bespoke production services by SIS. The second nomination is for SIS Trading Services which offers operators outsourced pricing and derivative products for horse and greyhound racing. 
SIS LIVE
SIS LIVE continues to offer specialised broadcast solutions including HD, UHD, satellite uplinks, streaming, satellite internet and teleport together with fibre services and transmits 250 hours of live broadcasting per day and covers over 6,000 sports events per annum. SIS LIVE has transitioned into a mixed satellite and fibre business and now has 125 fibre connections across the UK and Ireland and expects this to increase to 150 by mid-2018 together with two satellite uplink teleports.
SIS LIVE has signed agreements with SKY, Tata and other service providers for a number of sports including cricket, moto GP and rugby league and continues to expand its penetration into the key sports connectivity market.
The trend of news broadcasters to move away from Satellite News Gathering ("SNG") towards using IP technology and 4G mobile technology has continued and this has seen a decrease in demand from SIS LIVE customers for SNG trucks, with the fleet size of 34 expected to reduce over the coming years. Connected with this SIS LIVE have exited its Satellite Hardware division, which has historically provided the satellite technology for the SNG trucks, with a successful sale completed in January 2017.
Another trend being seen by SIS LIVE is the demand for additional services to pure fibre connectivity and the start of a move towards remote production which offers a significant opportunity for the business. SIS LIVE is well placed with its 125 fibred venues and its connections to broadcasters to facilitate this market change and it is expected to be an area of growth in the future.
SIS's management continue to see a prosperous future for SIS LIVE within the SIS Group, though also recognise there may be a strategic benefit for SIS LIVE in alternative ownership and they continue to keep this under review.


SIS Results
The results of SIS for the year ended 31 March 2017 are as follows:

31 March 2017
31 March 2016

'000
'000






Revenue
218,337
227,930



Operating expenses
(197,345)
(207,534)



Operating profit before exceptional items
20,291
20,396
Exceptional items
701
-
Operating profit
Share of operating profit/(loss) of joint venture:
- joint venture 
20,992
-
20,396
(36)
Total operating profit
Profit / (Loss) on the managed wind down of business+
Profit on disposal of joint venture
Profit on disposal of tangible assets
20,992
923
-
25
20,360
(490)
642
317
Net interest receivable / (payable)
534
458



Profit on ordinary activities before tax
22,474
21,287



Tax on profit on ordinary activities
(5,440)
(4,686)



Retained profit transferred to reserves
17,034
16,601
Share of net assets and liabilities of associate


Net assets
161,735
159,128
Net liabilities
(71,449)
(63,858)
Net equity
90,286
95,270
+ Profit/(Loss) on the managed wind down of business relates to the closure of SIS's Outside Broadcast Division in 2014.
India
As previously reported the claim in respect of the Indian project continues to be pursued but the outcome remains uncertain. The legal and associated costs relating to this claim have been significantly reduced but are still impacting profits. Further detail is provided in note 2 of the financial statements.
Outlook and distribution policy
SIS have considerable cash reserves and have indicated that further distributions are likely to be made to shareholders. Although CMG has recently received a dividend payment of approximately 3.1 million from SIS, the Board has resolved to defer a decision on the timing of distributions to its shareholders pending clarification of the timing and quantum of any such further distribution. As soon as we are advised of the timing, shareholders of CMG will be informed and a decision will be made on the form of distribution.
As already reported SIS's generation of cash in the future will be at a significantly lower level than in the past few years, reflecting the lower profits that are predicted following the changes in media rights ownership and contractual arrangements, resulting in an expected 50% reduction in SIS's underlying operating results.
AGM
The next Annual General Meeting of the Company will be held on 12 January 2018 at 10.00 a.m. Formal Notice of the meeting is set out at the end of the report and accounts together with the form of proxy.
Michael Rosenberg OBE
Chairman
11 December 2017


Consolidated statement of comprehensive income for the year ended 30 June 2017


Year ended
Year ended


30 June
30 June


2017
2016














Revenue

25,000
25,000






Cost of sales

-
-






Gross profit

25,000
25,000






Administrative expenses

(128,916)
(112,036)








Operating loss

(103,916)
(87,036)




Financial income

3,056
7
Financial costs

(106)
(186)

Net financial income

2,950
(179)






Share of profit of equity-accounted associate, net of tax

3,498,784
3,409,845

Impairment of equity-accounted associate

-
(3,014,622)

Transitional adjustment relating to equity-accounted associate

-
(368,521)






Profit / (loss) before taxation

3,397,818
(60,513)






Taxation

16,783
16,543






Profit / (loss) for the year 

3,414,601
(43,970)






Share of other comprehensive loss of associate

(414,292)
(26,702)






Total comprehensive profit / (loss)

3,000,309
(70,672)






Attributable to equity holders of the Company

3,000,309
(70,672)






Earnings / (loss) per share:









Basic

15.43p
(0.18p)






Diluted 

15.43p
(0.18p)






Before impairment

15.43p
12.17p


Consolidated statement of financial position as at 30 June 2017


30 June
2017
30 June
2016
Assets



Non-current assets



Investment in associate

23,976,958
25,000,000






23,976,958
25,000,000




Current assets



Trade and other receivables

15,080
34,173
Cash and cash equivalents

1,463,462
633






1,478,542
34,806




Total assets

25,455,500
25,034,806




Equity and liabilities







Capital and reserves attributable to equity holders of the parent



Share capital

2,103,202
2,541,136
Capital redemption reserve

711,117
273,183
Merger reserve

2,402,674
2,402,674
Retained profits

20,203,836
19,718,022




Total equity

25,420,829
24,935,015




Current liabilities



Trade and other payables

31,134
96,423
Corporation tax payable

3,537
3,368


34,671
99,791




Total equity and liabilities

25,455,500
25,034,806












The financial statements were approved by the Board of Directors and authorised for issue on 11 December 2017.
Michael Rosenberg OBE
Director
Company registration number: 03955206


Consolidated statement of cash flows for the year ended 30 June 2017





Year ended
30 June
2017
Year ended
30 June
2016








Cash flow from operating activities



Profit / (loss) before taxation

3,397,818
(60,513)
Adjustments for:



Share of profit from associate

(3,498,784)
(3,409,845)
Impairment of associate

-
3,014,622
Transitional adjustment

-
368,521
Finance income

(3,056)
(7)
Finance expense

106
186
Corporation taxes recovered

16,952
18,449




Net cash flow used in operating activities before changes in working capital 

(86,964)
(68,587)
Decrease / (increase) in trade and other receivables

19,093
(3,513)
Increase / (decrease) in trade and other payables 

(65,289)
55,943




Net cash flow used in operating activities 

(133,160)
(16,157)




Investing activities



Dividend received

4,107,534
-
Interest received

3,056
7




Net cash flow from investing activities

4,110,590
7




Financing activities



Shares purchased into Treasury

(2,514,495)
-
Interest paid

(106)
(186)




Net cash flow used in financing activities

(2,514,601)
(186)




Net decrease in cash and cash equivalents in the year 

1,462,829
(16,336)
Cash and cash equivalents at the beginning of the year 

633
16,969




Cash and cash equivalents at the end of the year

1,463,462
633






Notes
1. Basis of preparation
These consolidated financial statements of Catalyst Media Group plc have been prepared in accordance with accepted International Financial Reporting Standards (IFRSs), International Accounting Standards (IAS) and International Financial Reporting Interpretations Committee (IFRIC) interpretations (collectively "IFRSs") as adopted for use in the European Union and as issued by the International Accounting Standards Board and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. 
Catalyst Media Group plc is a publicly limited company registered in England and Wales where it is domiciled for tax purposes.
The financial statements are prepared under the historical cost convention.
These results are audited, however the financial information set out in this announcement does not constitute the Group's statutory accounts for the year ended 30 June 2017, but is derived from the 2017 Report and financial statements. The auditors have issued an unqualified audit report in respect to these financial statements.
2. Investment in associate
Year Ended 30 June 2017








Group




Cost




At 1 July 2016



25,000,000
Share of profit - 2017



3,498,784
Share of other comprehensive loss - 2017



(414,292)
Dividend received - 2017



(4,107,534)
Impairment - 2017



-
At 30 June 2017 - CMG share of SIS net assets



23,976,958





Year Ended 30 June 2016








Group




Cost




At 1 July 2015 - Restated



25,000,000
Transitional adjustment



(368,521)
Share of profit - 2016



3,409,845
Share of other comprehensive loss - 2016



(26,702)
Dividend received - 2016



-
Impairment - 2016



(3,014,622)
At 30 June 2016 - CMG share of SIS net assets



25,000,000





The Group's interest in the associate, SIS, a company incorporated in England and Wales, is held by Alternateport Limited. Alternateport Limited holds an investment of 20.54% in the equity share capital of SIS and is entitled to appoint a director and alternate director to the SIS board. This right has been exercised since acquisition. Alternateport Limited is a wholly owned subsidiary of Catalyst Media Holdings Limited a wholly owned subsidiary of Catalyst Media Group plc. 
A copy of the strategic forecast prepared by SIS was made available to the Directors of CMG showing management forecasts through to 2022/2023 of the income statement, statement of financial position and statements of cash flow. The assumptions made by management were also provided.
It is expected that the net operating profits of SIS would significantly fall to a much lower level due to the change in margins arising from media rights ownership.
After reviewing the forecasts and other factors, the Directors concluded that the carrying value of the investment should continue at 24 million.
Share of profit of associate
2017
SIS Total
'000
2017
CMG share
'000
2016
CMG share
'000
Revenue:



SIS Betting Services
202,524
41,598
42,987
SIS LIVE Services
15,813
3,248
3,830
Total revenue
218,337
44,846
46,817




Operating profit 
20,992
4,312
4,182








Net interest receivable / (payable)
534
110
94
Profits / (losses) on business wind down
923
189
(101)
Profit on disposal of joint venture
-
-
132
Profit on disposal of fixed asset
25
5
65
Profit before tax
22,474
4,616
4,372
Taxation
(5,440)
(1,117)
(962)
Share of profit after taxation
17,034
3,499
3,410
Net income from associate
17,034
3,499
3,410




Other comprehensive income:



Actuarial loss
(1,500)
(308)
(308)
Deferred tax
500
103
7
Change in value of hedging instrument
(1,017)
(209)
274

(2,017)
(414)
(27)
Share of net assets and liabilities of associate



Net assets 
161,735
33,221
32,685
Net liabilities 
(71,449)
(14,676)
(13,117)
Net equity
90,286
18,545
19,568
As at 30 June 2017, SIS was continuing to deal with tax and legal issues that arose from the 2010 Commonwealth Games (CWG) in Delhi, India. SIS, via a partnership of the name of SIS Live, delivered the host broadcast production and facilities contract for the 2010 CWG. Given continuing scrutiny of the entire CWG project immediately after the closure of the Games, approximately 40% of the contact has still not been paid. A provision of 5.9 million was made in respect of this non-payment.
SIS Live received a draft assessment in March 2014 from Indian tax authorities in relation to the year ended March 2011. SIS has strongly rejected the draft assessment, and continues to appeal it through the Indian judiciary system. As appeal proceedings continue it is not possible to quantify the potential tax liability that may arise of the subsequent recoverability of that amount through the courts and therefore no further provision has been made in the accounts of SIS.
3. Annual Report
The Annual Report for the year ended 30 June 2017 will be available today from the Company's website www.cmg-plc.com.
The Annual General Meeting will be held at 6 Stratton Street, London W1J 8LD, at 10.00 a.m. on 12 January 2018.

This information is provided by RNS
The company news service from the London Stock Exchange
  END
FR FFFFWFFWSEIE