153A — Caulis Balance Sheet
0.000.00%
Annual balance sheet for Caulis, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 431 | 604 | 955 | 1,733 | 1,487 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 32.5 | 43.6 | 51.2 | 60.7 | 62.4 |
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 474 | 672 | 1,029 | 1,828 | 1,597 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 3.57 | 3.93 | 5.38 | 2.57 | 3.41 |
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 482 | 718 | 1,179 | 2,024 | 2,182 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 288 | 277 | 477 | 609 | 526 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 538 | 527 | 727 | 709 | 526 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Unrealized Gain / Loss | |||||
| Other Equity | |||||
| Total Equity | -56.9 | 191 | 452 | 1,316 | 1,657 |
| Total Liabilities & Shareholders' Equity | 482 | 718 | 1,179 | 2,024 | 2,182 |
| Total Common Shares Outstanding |