2487 — CDG Co Cashflow Statement
0.000.00%
- ¥8bn
- ¥4bn
- ¥11bn
- 93
- 46
- 55
- 77
Annual cashflow statement for CDG Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 597 | 384 | 724 | 601 | 561 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -302 | 11.7 | -229 | -154 | -53.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 17.3 | -246 | 89.4 | -22.7 | -332 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 338 | 181 | 617 | 458 | 205 |
Capital Expenditures | -25.4 | -90.6 | -21.7 | -25.9 | -52.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 441 | -71.5 | 155 | 43.4 | 167 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 416 | -162 | 133 | 17.5 | 114 |
Financing Cash Flow Items | -0.447 | -0.236 | -1.53 | -1.41 | -1.48 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -150 | -170 | -148 | -149 | -92.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 606 | -152 | 601 | 332 | 227 |