049960 — Cell Biotech Co Cashflow Statement
0.000.00%
- KR₩91bn
- KR₩3bn
- KR₩50bn
- 81
- 85
- 65
- 93
Annual cashflow statement for Cell Biotech Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,189 | 10,383 | 8,281 | 6,304 | 15,127 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,136 | -884 | 1,030 | -1,282 | -5,195 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 555 | 1,604 | -134 | -1,111 | 5,463 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 9,564 | 14,892 | 12,814 | 7,815 | 19,267 |
| Capital Expenditures | -3,093 | -967 | -2,673 | -1,686 | -1,281 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,466 | -10,164 | -3,996 | -3,059 | -17,456 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,627 | -11,132 | -6,669 | -4,745 | -18,737 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -7,616 | -3,858 | -7,538 | -3,721 | -3,741 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 177 | 260 | -1,402 | -573 | -3,128 |