308430 — Cellbion Co Cashflow Statement
0.000.00%
- KR₩196bn
- KR₩169bn
- KR₩2bn
Annual cashflow statement for Cellbion Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -4,778 | -6,382 | -3,633 | -7,266 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 269 | -749 | -3,998 | -708 |
Unusual Items | ||||
Purchased R&D | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 34.7 | 1,723 | 3,078 | 2,572 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -3,491 | -4,640 | -3,936 | -4,777 |
Capital Expenditures | -248 | -525 | -433 | -167 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -6,717 | 5,857 | -2,103 | -23,664 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Sale of Intangible Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -6,964 | 5,331 | -2,536 | -23,831 |
Financing Cash Flow Items | 32.6 | 175 | 182 | 84.3 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 10,206 | -278 | 6,002 | 28,949 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -249 | 413 | -470 | 340 |