068270 — Celltrion Cashflow Statement
0.000.00%
Last trade - 00:00- KR₩33tn
- KR₩35tn
- KR₩4tn
Annual cashflow statement for Celltrion, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS/A | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 519,232 | 595,779 | 542,566 | 539,707 | 418,883 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 222,995 | 237,554 | 197,087 | 127,332 | 229,872 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -570,790 | -136,334 | -965,179 | -375,561 | -166,155 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 350,747 | 911,159 | 864 | 537,159 | 901,870 |
| Capital Expenditures | -541,392 | -321,565 | -311,986 | -353,732 | -333,524 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 69,409 | -34,260 | 14,934 | 214,867 | 164,135 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -471,983 | -355,825 | -297,051 | -138,865 | -169,389 |
| Financing Cash Flow Items | 265,093 | 83,361 | 80,562 | 667,724 | 248,681 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 265,988 | -69,278 | -350,219 | -385,115 | -353,044 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 138,156 | 504,032 | -637,139 | 13,425 | 431,819 |