- £3.68m
- £16.98m
- £26.45m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.308 | -2.63 | -0.665 | 0.792 | 1.08 |
Depreciation | |||||
Non-Cash Items | 0.766 | 1.04 | 1.1 | 0.714 | 0.852 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.154 | 0.983 | 0.23 | -0.884 | -0.978 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1.08 | 0.024 | 1.27 | 1.19 | 1.67 |
Capital Expenditures | -1.01 | -0.241 | -0.119 | -0.382 | -0.195 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.001 | -1.76 | -2.23 | -1.17 | -0.596 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.01 | -2 | -2.35 | -1.55 | -0.791 |
Financing Cash Flow Items | 1.28 | -0.31 | -0.492 | -0.787 | -0.972 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.78 | 2.23 | 1.46 | 0.117 | -1.68 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.854 | 0.253 | 0.374 | -0.251 | -0.797 |