3696 — Ceres Cashflow Statement
0.000.00%
- ¥24bn
- ¥19bn
- ¥28bn
- 83
- 43
- 86
- 84
Annual cashflow statement for Ceres, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,497 | 4,007 | 721 | 830 | 2,385 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 458 | -1,040 | 1,230 | 924 | -1,101 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 60.5 | -2,097 | -2,223 | -1,166 | -1,018 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,270 | 1,165 | 102 | 1,065 | 722 |
Capital Expenditures | -402 | -179 | -416 | -504 | -617 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -81 | -609 | -1,269 | -235 | 98.6 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -483 | -787 | -1,685 | -739 | -519 |
Financing Cash Flow Items | -2.62 | -2.62 | -2.62 | -0.413 | 1,284 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 363 | 408 | 1,192 | 1,233 | 3,266 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,151 | 786 | -392 | 1,560 | 3,469 |