261780 — CHA Vaccine Research Institute Cashflow Statement
0.000.00%
- KR₩107bn
- KR₩92bn
- KR₩159m
Annual cashflow statement for CHA Vaccine Research Institute, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -18,420 | -6,715 | -1,749 | -10,138 | -16,044 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 13,016 | 996 | -4,198 | 2,158 | 2,417 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 419 | 114 | 121 | -606 | 2,155 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -4,740 | -5,189 | -5,293 | -8,096 | -11,017 |
| Capital Expenditures | -683 | -447 | -291 | -235 | -156 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -46,780 | 4,184 | 22,221 | 2,526 | 15,874 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -47,463 | 3,736 | 21,930 | 2,291 | 15,718 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 44,320 | -116 | -13,117 | 9,990 | -5,018 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -7,883 | -1,568 | 3,520 | 4,186 | -317 |