CIA — Champion Iron Cashflow Statement
0.000.00%
Last trade - 00:00
- AU$3.57bn
- AU$3.82bn
- CA$1.40bn
- 94
- 67
- 42
- 74
2019 March 31st | 2020 March 31st | C2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 148 | 121 | 464 | 523 | 201 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 37.3 | 46.9 | 2.9 | 6.38 | 21.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -54.8 | 89.1 | 105 | -144 | -198 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 177 | 310 | 624 | 470 | 236 |
Capital Expenditures | -72.3 | -154 | -177 | -524 | -295 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.616 | 0.616 | -68.1 | -111 | 44.8 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -72.9 | -153 | -245 | -635 | -250 |
Financing Cash Flow Items | -6.18 | -7.32 | -7.89 | -4.82 | -4.61 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 20.5 | -14.9 | -26.3 | -118 | 6.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 128 | 146 | 328 | -287 | 4.91 |