004650 — Changhae Ethanol Co Cashflow Statement
0.000.00%
- KR₩75bn
- KR₩112bn
- KR₩137bn
- 78
- 96
- 71
- 96
Annual cashflow statement for Changhae Ethanol Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
| 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 17,745 | 13,498 | 2,752 | -892 | 15,448 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,886 | 1,266 | 11,336 | 15,925 | 1,934 | 
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -12,127 | -5,664 | -14,721 | -10,799 | -6,690 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 12,212 | 12,773 | 3,116 | 8,191 | 15,221 | 
| Capital Expenditures | -2,070 | -2,240 | -1,625 | -2,855 | -4,869 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -88 | 454 | -38.4 | 128 | 762 | 
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,158 | -1,786 | -1,664 | -2,727 | -4,107 | 
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -10,796 | -12,282 | -2,260 | -5,339 | -8,457 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -806 | -973 | -1,251 | -64 | 2,761 |