052670 — CHEIL BIO Co Cashflow Statement
0.000.00%
HealthcareAdventurousMicro Cap
- KR₩61bn
- KR₩44bn
- KR₩14bn
Annual cashflow statement for CHEIL BIO Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 994 | -712 | -1,708 | -1,446 | -417 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 1,852 | 2,275 | 568 | -557 | -601 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5,507 | -2,147 | 8,606 | -2,251 | 375 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -2,297 | -104 | 7,729 | -4,072 | -456 |
| Capital Expenditures | -13.9 | -65 | -11.5 | -214 | -46.9 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 4,628 | -7,715 | 6,897 | -1,569 | 2,024 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 4,614 | -7,780 | 6,885 | -1,783 | 1,977 |
| Financing Cash Flow Items | — | — | -40 | 0 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 6,382 | -41.8 | -3,083 | -39.9 | -336 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 8,491 | -7,890 | 11,515 | -5,896 | 1,185 |